Company Valuation
This is the summary of company's predicted valuation and price
Price Estimate
1.09 times higher than the average
Beauty industry avg $350,000
Industry average is $350,000
350.3B381.9B
350.3B
381.9B
Financial Modeling Price
$331.4M ~ $350.0M
+35%
from last month
Non Financial Modeling
$ 412.75M
35%
from last month
Market Share
+4 points from last month
Amorepacific
LG
Nature Republic
Others
Financial Statements
1.09 times higher than the average
Revenue
Capital
Liability
Net Income
M&A Analyst Opinion
2 analysts gave positive insight
Jaeho Lee
Samsung M&A Analyst
An established cosmetics brand with stable cash flows and global IP value; limited digital scaling and founder reliance may call for earn-out or staged acquisition structures.